{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["分部分项工程量清单计价审计表(差异）","措施项目清单计价审计表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"分部分项工程量清单计价审计表(差异）","index":0,"n_rows":67,"n_cols":10,"rows_kept":67,"merged":[[0,0,0,9],[1,0,1,9],[2,2,2,4],[2,5,2,9],[3,1,3,9],[4,3,4,5],[5,0,7,0],[5,1,7,1],[5,2,7,2],[5,3,5,5],[5,6,7,6],[5,7,7,7],[5,8,7,8],[5,9,7,9],[6,3,6,5],[7,3,7,5],[8,0,9,0],[8,1,9,1],[8,2,9,2],[8,3,8,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[9,3,9,5],[10,0,11,0],[10,1,11,1],[10,2,11,2],[10,3,10,5],[10,6,11,6],[10,7,11,7],[10,8,11,8],[10,9,11,9],[11,3,11,5],[12,0,13,0],[12,1,13,1],[12,2,13,2],[12,3,12,5],[12,6,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,9],[13,3,13,5],[14,3,14,5],[15,0,19,0],[15,1,19,1],[15,2,19,2],[15,3,15,5],[15,6,19,6],[15,7,19,7],[15,8,19,8],[15,9,19,9],[16,3,16,5],[17,3,17,5],[18,3,18,5],[19,3,19,5],[20,0,21,0],[20,1,21,1],[20,2,21,2],[20,3,20,5],[20,6,21,6],[20,7,21,7],[20,8,21,8],[20,9,21,9],[21,3,21,5],[22,0,23,0],[22,1,23,1],[22,2,23,2],[22,3,22,5],[22,6,23,6],[22,7,23,7],[22,8,23,8],[22,9,23,9],[23,3,23,5],[24,3,24,5],[25,0,26,0],[25,1,26,1],[25,2,26,2],[25,3,25,5],[25,6,26,6],[25,7,26,7],[25,8,26,8],[25,9,26,9],[26,3,26,5],[27,0,28,0],[27,1,28,1],[27,2,28,2],[27,3,27,5],[27,6,28,6],[27,7,28,7],[27,8,28,8],[27,9,28,9],[28,3,28,5],[29,0,30,0],[29,1,30,1],[29,2,30,2],[29,3,29,5],[29,6,30,6],[29,7,30,7],[29,8,30,8],[29,9,30,9],[30,3,30,5],[31,0,32,0],[31,1,32,1],[31,2,32,2],[31,3,31,5],[31,6,32,6],[31,7,32,7],[31,8,32,8],[31,9,32,9],[32,3,32,5],[33,0,34,0],[33,1,34,1],[33,2,34,2],[33,3,33,5],[33,6,34,6],[33,7,34,7],[33,8,34,8],[33,9,34,9],[34,3,34,5],[35,0,36,0],[35,1,36,1],[35,2,36,2],[35,3,35,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[36,3,36,5],[37,3,37,5],[38,3,38,5],[39,3,39,5],[40,3,40,5],[41,0,42,0],[41,1,42,1],[41,2,42,2],[41,3,41,5],[41,6,42,6],[41,7,42,7],[41,8,42,8],[41,9,42,9],[42,3,42,5],[43,0,46,0],[43,1,46,1],[43,2,46,2],[43,3,43,5],[43,6,46,6],[43,7,46,7],[43,8,46,8],[43,9,46,9],[44,3,44,5],[45,3,45,5],[46,3,46,5],[47,0,49,0],[47,1,49,1],[47,2,49,2],[47,3,47,5],[47,6,49,6],[47,7,49,7],[47,8,49,8],[47,9,49,9],[48,3,48,5],[49,3,49,5],[50,0,51,0],[50,1,51,1],[50,2,51,2],[50,3,50,5],[50,6,51,6],[50,7,51,7],[50,8,51,8],[50,9,51,9],[51,3,51,5],[52,0,53,0],[52,1,53,1],[52,3,52,5],[52,6,53,6],[52,7,53,7],[52,8,53,8],[52,9,53,9],[53,3,53,5],[54,0,55,0],[54,1,55,1],[54,2,55,2],[54,3,54,5],[54,6,55,6],[54,7,55,7],[54,8,55,8],[54,9,55,9],[55,3,55,5],[56,0,61,0],[56,1,61,1],[56,2,61,2],[56,3,56,5],[56,6,61,6],[56,7,61,7],[56,8,61,8],[56,9,61,9],[57,3,57,5],[58,3,58,5],[59,3,59,5],[60,3,60,5],[61,3,61,5],[62,2,62,3],[62,4,62,5],[63,2,63,3],[63,4,63,5],[64,2,64,3],[64,4,64,5],[65,0,66,0],[65,1,66,1],[65,2,66,3],[65,4,65,5],[65,6,66,6],[65,7,66,7],[65,8,66,8],[65,9,66,9],[66,4,66,5],[67,2,67,5],[68,2,68,5],[69,2,69,5]],"flags":["formulas_cached_only"]}
["分部分项工程量清单计价审计表"]
[]
["单位工程编号",null,"单位工程名称",null,null,"光明消防救援站环境升级改造项目【审】"]
["项目阶段"]
["序号","编号","名称",{"$nulls":3},"单位","单价","工程量","合价"]
[1,50201001001,"园路","1.垫层厚度、宽度、材料种类:100厚C15砼垫层",null,null,"m2",null,248]
[{"$nulls":3},"2.垫层厚度、宽度、材料种类:100厚6%水泥石粉稳定层"]
[{"$nulls":3},"3.路面厚度、宽度、材料种类:30厚芝麻灰花岗岩，干混地面砂浆 M15"]
[2,50201003001,"路牙铺设","1.垫层厚度、材料种类:C15砼",null,null,"m",null,120]
[{"$nulls":3},"2.路牙材料种类、规格:600×300×150 烧面芝麻灰立道牙"]
[3,50201003002,"路牙铺设","1.垫层厚度、材料种类:C15砼",null,null,"m",null,102]
[{"$nulls":3},"2.路牙材料种类、规格:600×150×200 烧面芝麻灰花岗岩平道牙"]
[4,"050101B001001","清运工程","1.垃圾种类:满足现场实际施工需求",null,null,"m3",null,1361.5]
[{"$nulls":3},"2.运输距离:25km"]
[5,40205006001,"标线","1.纵向标线 热熔涂料标线 标线实测厚度≥2mm",null,null,"m2",null,200]
[6,40203006001,"沥青混凝土","1.细粒式改性沥青混凝土(AC-13) 4cm",null,null,"m2",null,3225]
[{"$nulls":3},"2.PC-3乳化沥青粘层油 (0.4L/m2)"]
[{"$nulls":3},"3.中粒式沥青混凝土(AC-20C) 6cm"]
[{"$nulls":3},"4.PC-3乳化沥青粘层油 (0.4L/m2)"]
[{"$nulls":3},"5.铺装土工格栅"]
[7,41001001001,"路面拆除","1.材质:拆除现状破损砼路面",null,null,"m2",null,734]
[{"$nulls":3},"2.厚度:20cm"]
[8,40103002001,"场地清理","1.废弃料品种:路面砼块",null,null,"m3",null,146.8]
[{"$nulls":3},"2.运距:25km"]
[9,40205019001,"车档","1.材料品种:停车位（塑胶）车挡",null,null,"个",null,20]
[10,40101003002,"挖基坑土方","1.土壤类别:一类土，二类土",null,null,"m3",null,15.25]
[{"$nulls":3},"2.挖土深度:50cm"]
[11,40103001002,"回填方","1.填方材料品种:开挖好土",null,null,"m3",null,12.1]
[{"$nulls":3},"2.填方来源、运距:就近堆放场地"]
[12,40103002003,"余方弃置","1.废弃料品种:开挖余土",null,null,"m3",null,3.15]
[{"$nulls":3},"2.运距:25km"]
[13,10501003002,"独立基础","1.混凝土种类:普通预拌混凝土",null,null,"m3",null,3.15]
[{"$nulls":3},"2.混凝土强度等级:C25,骨料最大粒径31.5mm"]
[14,10702001002,"木柱","1.构件规格尺寸:150*150mm",null,null,"m3",null,1.59]
[{"$nulls":3},"2.木材种类:山樟木（成品柱）"]
[15,10702002002,"木梁","1.构件规格尺寸:次梁纵梁100*50mm间距@300，主梁横梁100*80mm",null,null,"m3",null,5.73]
[{"$nulls":3},"2.木材种类:山樟木（成品梁）"]
[16,10702002001,"成品景观亭","1.成品景观亭，厂家配套订制安装",null,null,"项",null,1]
[17,"补充001001","健身器材","1.名称：健身器材包含划船机、跷跷板、腰背按摩器、椭圆机、双人漫步机、双杠、云梯各两个",null,null,"组",null,2]
[18,"补充002001","景观小品","1.景观小品（满足业主要求）厂家订制安装",null,null,"项",null,1]
[19,50101009001,"种植土回(换)填","1.回填土质要求:种植土更换",null,null,"m3",null,88.3]
[20,50102012001,"铺种草皮","1.草皮种类:马尼拉草 盖度80% 杂草率小于3%",null,null,"m2",null,309.05]
[{"$nulls":3},"2.养护期:3个月"]
[21,50102008001,"栽植花卉","1.花卉种类:泰国龙船花",null,null,"m2",null,88.3]
[{"$nulls":3},"2.株高或蓬径:自然形片植灌木，【自然高】×冠幅30-40×20-25，土球直径15，容器苗"]
[{"$nulls":3},"3.单位面积株数:25株/m2"]
[{"$nulls":3},"4.养护期:3个月"]
[22,50102001001,"栽植乔木","1.种类:榕树",null,null,"株",null,12]
[{"$nulls":3},"2.胸径15-22cm高度(m)高度4-5m冠幅(m)冠幅4-5m"]
[{"$nulls":3},"3.养护期:3个月"]
[23,41001001002,"拆除路面","1.材质:拆除原有硅PU",null,null,"m2",null,450]
[{"$nulls":3},"2.厚度:5mm"]
[24,41001001003,"拆除路","1.材质:现状水泥砼路面铣刨",null,null,"m2",null,450]
[null,null,"面","2.厚度:3cm"]
[25,40103002002,"余方弃置","1.废弃料品种:拆除硅PU及铣刨水泥层",null,null,"m3",null,15.75]
[{"$nulls":3},"2.运距:25km"]
[26,50201001002,"园路","1.玻璃纤维土工格栅(用钉子固定)",null,null,"m2",null,450]
[{"$nulls":3},"2.粘油层（PC-3）0.3~0.6L/m"]
[{"$nulls":3},"3.垫层厚度、宽度、材料种类:4mm厚AC-13细粒式沥青混凝土垫层"]
[{"$nulls":3},"4.垫层厚度、宽度、材料种类:3mmAC-10细粒式沥青混凝土垫层"]
[{"$nulls":3},"5.路面厚度、宽度、材料种类:5mm丙烯酸球场面层（包含场地划线内容）"]
[{"$nulls":3},"6.砂浆强度等级:专用球场找平材料找平"]
[27,"补充050201002","成品移动式篮球架",null,"1.成品移动式篮球架（专业厂家安装）",null,"套",null,2]
[28,40201022001,"排水沟、截水沟",null,"球场排水沟",null,"m",null,100]
[29,40805001001,"常规照明灯",null,"1.名称:路灯更换灯具",null,"套",null,8]
[30,50305010001,"塑料、铁艺、金属椅",null,"1.木座板面截面:详实际",null,"个",null,8]
[{"$nulls":4},"2.座椅规格、颜色:休闲座凳"]

{"sheet":"措施项目清单计价审计表","index":1,"n_rows":56,"n_cols":4,"rows_kept":56,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,3],[3,2,3,3],[4,1,4,3],[26,2,26,3],[27,1,27,3],[53,2,53,3],[54,1,54,3]],"flags":["formulas_cached_only"]}
["措施项目清单计价审计表"]
[]
["第1页 共3页"]
["单位工程编号","单位工程名称","光明消防救援站环境升级改造项目【审】"]
["项目阶段"]
["序号","编号","名称","合价"]
["1","1","安全文明施工措施费",29930.49]
["2","(1)","安全文明施工措施费(按费率计算)"]
["3","(1.1)","建筑工程"]
["4","(1.6)","园林建筑工程"]
["5","(1.7)","绿化工程"]
["6","(1.10)","市政道路工程"]
["7","(1.13)","市政交通设施工程"]
["8","(1.14)","市政其他工程"]
["9","(2)","其他安全文明施工措施(按清单列项)"]
["10","(2.1)","施工临时围挡费"]
["11","(2.2)","基坑内场地硬地化"]
["12","(3)","产业工人职业训练专项经费"]
["13","2","履约担保手续费"]
["14","3","夜间施工费"]
["15","4","赶工措施费"]
["16","5","冬雨季施工费"]
["17","6","已完成工程及设备保护费"]
["18","7","地上地下设施及建筑物的临时保护费"]
["19","8","混凝土、钢筋混凝土模板及支架费"]
["20","9","二次搬运费"]
["单位工程编号","单位工程名称","光明消防救援站环境升级改造项目【审】"]
["项目阶段"]
["21","10","脚手架费"]
["22","11","垂直运输机械费"]
["23","12","大型机械设备进出场及安拆费"]
["24","13","施工排水、降水费"]
["25","14","专业工程措施项目费"]
["26","14.1","支撑"]
["27","14.2","环绕"]
["28","14.3","假植"]
["29","15","其他"]
["30","(1.2)","地基处理与边坡支护、桩基工程"]
["31","(1.3)","机械施工土石方与基坑支护工程"]
["32","(1.4)","安装工程"]
["33","(1.5)","装饰工程"]
["34","(1.8)","钢结构工程"]
["35","(1.9)","房屋修缮工程"]
["36","(1.11)","市政桥梁工程"]
["37","(1.12)","市政水厂泵站工程"]
["38","(1.15)","市政维修工程"]
["39","(1.16)","轨道交通土建工程"]
["40","(1.17)","轨道交通安装工程"]
["41","(1.18)","环卫工程"]
["42","(1.19)","环卫其他工程"]
["43","(1.20)","环卫垃圾填埋场工程"]
["44","(1.21)","综合管廊土建工程"]
["45","(1.22)","综合管廊安装工程"]
["单位工程编号","单位工程名称","光明消防救援站环境升级改造项目【审】"]
["项目阶段"]
["46","(1.23)","其他项目"]